FirmaIQ
Org.nr 998 404 967 2014 → 2015 Year-over-year analysis

3GULV SPESIALISTEN AS: årsregnskap 2015 vs 2014

Shrank 100% on revenue, cash halved-plus

approved 2016-07-03; registry 2016-07-14; journal 2016 692344

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for 3GULV SPESIALISTEN AS. Revenue 38.87m NOK → 38.9k NOK (-99.9%). Equity -100.4k NOK → -123.1k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3GULV SPESIALISTEN AS.

At a glance

Scorecard

Revenue
38.87m NOK 38.9k NOK
-99.9%
Operating result
n/m -22.3k NOK
—
Net result
-69.0k NOK n/m
—
Equity
-100.4k NOK -123.1k NOK
-22.7%
Cash
18.2k NOK 1 106 NOK
-93.9%
Total assets
41.9k NOK 18.5k NOK
-55.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.87m NOK to 38.9k NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -100.4k NOK → -123.1k NOK (equity ratio -239.6% → -666.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 18.2k NOK → 1 106 NOK (-93.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -666.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact