Org.nr 998 404 967 2015 → 2016 Year-over-year analysis

3GULV SPESIALISTEN AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-25; registry 2017-07-01; journal 2017 549972

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3GULV SPESIALISTEN AS. Equity -123.1k NOK → -139.5k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3GULV SPESIALISTEN AS.

Scorecard

Revenue
38.9k NOK n/m
—
Operating result
-22.3k NOK -16.0k NOK
+28.6%
Equity
-123.1k NOK -139.5k NOK
-13.3%
Cash
1 106 NOK 2 878 NOK
+160.2%
Total assets
18.5k NOK 2 878 NOK
-84.4%

What improved

  • ↑

    Operating result improved

    Operating result -22.3k NOK → -16.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 106 NOK → 2 878 NOK (+160.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -123.1k NOK → -139.5k NOK (equity ratio -666.3% → -4848.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4848.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation