Org.nr 925 012 890 2020 → 2021 Year-over-year analysis

3H CONSULTING & INVESTMENT AS: årsregnskap 2021 vs 2020

Shrank 6% on revenue, stronger earnings, cash halved-plus

approved 2022-05-30; registry 2022-06-01; journal 2022 396231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3H CONSULTING & INVESTMENT AS. Revenue 12.3k NOK → 11.6k NOK (-6.1%). Net result -14.9k NOK → -1 562 NOK. Equity 15.1k NOK → 13.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3H CONSULTING & INVESTMENT AS.

Scorecard

Revenue
12.3k NOK 11.6k NOK
-6.1%
Operating result
-14.9k NOK -1 565 NOK
+89.5%
Net result
-14.9k NOK -1 562 NOK
+89.5%
Equity
15.1k NOK 13.5k NOK
-10.4%
Cash
40.3k NOK 5 232 NOK
-87.0%
Total assets
35.6k NOK 1.52m NOK
+4165.9%

What improved

  • ↑

    Operating result improved

    Operating result -14.9k NOK → -1 565 NOK (op. margin -121.3% → -13.5%). Calculated

  • ↑

    Net result improved

    Net result -14.9k NOK → -1 562 NOK (net margin -121.3% → -13.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.3k NOK to 11.6k NOK (-6.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 15.1k NOK → 13.5k NOK (equity ratio 42.3% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.3k NOK → 5 232 NOK (-87.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 500 NOK. Reported fact