Org.nr 925 012 890 2021 → 2022 Year-over-year analysis

3H CONSULTING & INVESTMENT AS: årsregnskap 2022 vs 2021

Cash halved-plus

registry 2023-06-01; journal 2023 451986

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3H CONSULTING & INVESTMENT AS. Revenue 11.6k NOK → 11.6k NOK (0.0%). Net result -1 562 NOK → -3 045 NOK. Equity 13.5k NOK → 10.4k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3H CONSULTING & INVESTMENT AS.

Scorecard

Revenue
11.6k NOK 11.6k NOK
0.0%
Operating result
-1 565 NOK -3 045 NOK
-94.6%
Net result
-1 562 NOK -3 045 NOK
-94.9%
Equity
13.5k NOK 10.4k NOK
-22.6%
Cash
5 232 NOK 2 187 NOK
-58.2%
Total assets
1.52m NOK 1.51m NOK
-0.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 565 NOK → -3 045 NOK (op. margin -13.5% → -26.3%). Calculated

  • ↓

    Net result weakened

    Net result -1 562 NOK → -3 045 NOK (net margin -13.5% → -26.3%). Calculated

  • ↓

    Equity eroded

    Book equity 13.5k NOK → 10.4k NOK (equity ratio 0.9% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 232 NOK → 2 187 NOK (-58.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 1.50m NOK. Reported fact