Org.nr 998 156 025 2012 → 2013 Year-over-year analysis

3HUS AS: årsregnskap 2013 vs 2012

Shrank 55% on revenue, slipped into loss

approved 2014-05-30; registry 2014-06-12; journal 2014 453170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3HUS AS. Revenue 634.2k NOK → 286.2k NOK (-54.9%). Net result +113.5k NOK → -33.8k NOK. Equity 134.1k NOK → 100.3k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3HUS AS.

Scorecard

Revenue
634.2k NOK 286.2k NOK
-54.9%
Operating result
+153.6k NOK -32.4k NOK
-121.1%
Net result
+113.5k NOK -33.8k NOK
-129.8%
Equity
134.1k NOK 100.3k NOK
-25.2%
Cash
93.6k NOK 175.4k NOK
+87.4%
Total assets
179.5k NOK 291.4k NOK
+62.4%

What improved

  • ↑

    Cash rose

    Bank deposits 93.6k NOK → 175.4k NOK (+87.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 634.2k NOK to 286.2k NOK (-54.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +153.6k NOK → -32.4k NOK (op. margin 24.2% → -11.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 113.5k NOK profit to a loss of 33.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 134.1k NOK → 100.3k NOK (equity ratio 74.7% → 34.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 448.9k NOK → 13.1k NOK (-97.1% YoY). Calculated