FirmaIQ
Org.nr 998 156 025 2013 → 2014 Year-over-year analysis

3HUS AS: årsregnskap 2014 vs 2013

Shrank 17% on revenue

approved 2015-03-30; registry 2015-04-11; journal 2015 349811

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 3HUS AS. Revenue 286.2k NOK → 237.2k NOK (-17.1%). Net result -33.8k NOK → -35.8k NOK. Equity 100.3k NOK → 64.4k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
286.2k NOK 237.2k NOK
-17.1%
Operating result
-32.4k NOK -55.2k NOK
-70.0%
Net result
-33.8k NOK -35.8k NOK
-6.0%
Equity
100.3k NOK 64.4k NOK
-35.7%
Cash
175.4k NOK 161.8k NOK
-7.8%
Total assets
291.4k NOK 309.3k NOK
+6.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 286.2k NOK to 237.2k NOK (-17.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -32.4k NOK → -55.2k NOK (op. margin -11.3% → -23.2%). Calculated

  • ↓

    Net result weakened

    Net result -33.8k NOK → -35.8k NOK (net margin -11.8% → -15.1%). Calculated

  • ↓

    Equity eroded

    Book equity 100.3k NOK → 64.4k NOK (equity ratio 34.4% → 20.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 175.4k NOK → 161.8k NOK (-7.8% YoY). Calculated