Org.nr 921 380 542 2018 → 2019 Year-over-year analysis

3I3NDOM AS: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-08-31; registry 2020-10-14; journal 2020 943756

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3I3NDOM AS. Revenue 0 NOK → 15.0k NOK. Net result +5 084 NOK → -313.6k NOK. Equity 24.9k NOK → -288.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3I3NDOM AS.

Scorecard

Revenue
0 NOK 15.0k NOK
—
Operating result
-6 522 NOK -188.5k NOK
-2789.8%
Net result
+5 084 NOK -313.6k NOK
-6269.1%
Equity
24.9k NOK -288.7k NOK
-1258.8%
Cash
23.5k NOK 4 378 NOK
-81.4%
Total assets
24.9k NOK 3.13m NOK
+12452.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 15.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 522 NOK → -188.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 5 084 NOK profit to a loss of 313.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.9k NOK → -288.7k NOK (equity ratio 100.0% → -9.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.5k NOK → 4 378 NOK (-81.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation