3I3NDOM AS: årsregnskap 2020 vs 2019
Grew 200% on revenue, stronger earnings
approved 2021-06-10; registry 2021-06-16; journal 2021 428812
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for 3I3NDOM AS. Revenue 15.0k NOK → 45.0k NOK (+200.0%). Net result -313.6k NOK → -144.6k NOK. Equity -288.7k NOK → -433.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3I3NDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 15.0k NOK to 45.0k NOK (+200.0% YoY). Calculated
-
↑
Operating result improved
Operating result -188.5k NOK → -97.6k NOK (op. margin -1256.5% → -216.9%). Calculated
-
↑
Net result improved
Net result -313.6k NOK → -144.6k NOK (net margin -2090.9% → -321.3%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -288.7k NOK → -433.3k NOK (equity ratio -9.2% → -18668.9%). Calculated
-
↓
Cash fell
Bank deposits 4 378 NOK → 2 321 NOK (-47.0% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -18668.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation