3I3NDOM AS: årsregnskap 2021 vs 2020
Stronger earnings, cash halved-plus
approved 2022-06-28; registry 2022-07-06; journal 2022 631893
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3I3NDOM AS. Revenue 45.0k NOK → 45.0k NOK (0.0%). Net result -144.6k NOK → -10.7k NOK. Equity -433.3k NOK → -444.0k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
45.0k NOK
45.0k NOK
0.0%
Operating result
-97.6k NOK
-1 422 NOK
+98.5%
Net result
-144.6k NOK
-10.7k NOK
+92.6%
Equity
-433.3k NOK
-444.0k NOK
-2.5%
Cash
2 321 NOK
899 NOK
-61.3%
Total assets
2 321 NOK
30.9k NOK
+1231.3%
What improved
-
↑
Operating result improved
Operating result -97.6k NOK → -1 422 NOK (op. margin -216.9% → -3.2%). Calculated
-
↑
Net result improved
Net result -144.6k NOK → -10.7k NOK (net margin -321.3% → -23.9%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -433.3k NOK → -444.0k NOK (equity ratio -18668.9% → -1437.1%). Calculated
-
↓
Cash fell
Bank deposits 2 321 NOK → 899 NOK (-61.3% YoY). Calculated