Org.nr 921 380 542 2021 → 2022 Year-over-year analysis

3I3NDOM AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-29; registry 2023-07-17; journal 2023 618897

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3I3NDOM AS. Net result -10.7k NOK → -29.2k NOK. Equity -444.0k NOK → -473.2k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3I3NDOM AS.

Scorecard

Revenue
45.0k NOK n/m
—
Operating result
-1 422 NOK -14.7k NOK
-936.8%
Net result
-10.7k NOK -29.2k NOK
-171.9%
Equity
-444.0k NOK -473.2k NOK
-6.6%
Cash
899 NOK 299.9k NOK
+33259.2%
Total assets
30.9k NOK 239.1k NOK
+673.9%

What improved

  • ↑

    Cash rose

    Bank deposits 899 NOK → 299.9k NOK (+33259.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 422 NOK → -14.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -10.7k NOK → -29.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -444.0k NOK → -473.2k NOK (equity ratio -1437.1% → -197.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 238.8k NOK. Reported fact