Org.nr 921 380 542 2022 → 2023 Year-over-year analysis

3I3NDOM AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-07-30; registry 2024-08-02; journal 2024 702020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3I3NDOM AS. Net result -29.2k NOK → -41.4k NOK. Equity -473.2k NOK → -514.6k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3I3NDOM AS.

Scorecard

Operating result
-14.7k NOK -12.9k NOK
+12.7%
Net result
-29.2k NOK -41.4k NOK
-41.7%
Equity
-473.2k NOK -514.6k NOK
-8.7%
Cash
299.9k NOK 99.3k NOK
-66.9%
Total assets
239.1k NOK 30.1k NOK
-87.4%

What improved

  • ↑

    Operating result improved

    Operating result -14.7k NOK → -12.9k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -29.2k NOK → -41.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -473.2k NOK → -514.6k NOK (equity ratio -197.9% → -1709.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 299.9k NOK → 99.3k NOK (-66.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1709.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 238.8k NOK → 30.0k NOK. Reported fact