FirmaIQ
Org.nr 990 569 983 2012 → 2013 Year-over-year analysis

3L-INVEST AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, cash halved-plus

approved 2014-04-26; registry 2014-08-16; journal 2014 660898

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 3L-INVEST AS. Revenue 154.5k NOK → 0 NOK (-100.0%). Net result +27.3k NOK → +20.6k NOK. Equity 54.0k NOK → 74.6k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3L-INVEST AS.

At a glance

Scorecard

Revenue
154.5k NOK 0 NOK
-100.0%
Operating result
-320 NOK +6 NOK
+101.9%
Net result
+27.3k NOK +20.6k NOK
-24.6%
Equity
54.0k NOK 74.6k NOK
+38.1%
Cash
108.3k NOK 21.7k NOK
-79.9%
Total assets
184.8k NOK 625.3k NOK
+238.5%

What improved

  • ↑

    Operating result improved

    Operating result -320 NOK → +6 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 54.0k NOK → 74.6k NOK (equity ratio 29.2% → 11.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 154.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +27.3k NOK → +20.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 108.3k NOK → 21.7k NOK (-79.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 49.9k NOK → 0 NOK. Reported fact