Org.nr 990 569 983 2013 → 2014 Year-over-year analysis

3L-INVEST AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-08-25; registry 2015-09-12; journal 2015 820934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3L-INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +20.6k NOK → +127.8k NOK. Equity 74.6k NOK → 202.5k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3L-INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+6 NOK -1 139 NOK
-19083.3%
Net result
+20.6k NOK +127.8k NOK
+520.3%
Equity
74.6k NOK 202.5k NOK
+171.3%
Cash
21.7k NOK 42.9k NOK
+97.4%
Total assets
625.3k NOK 678.7k NOK
+8.5%

What improved

  • ↑

    Net result improved

    Net result +20.6k NOK → +127.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 74.6k NOK → 202.5k NOK (equity ratio 11.9% → 29.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.7k NOK → 42.9k NOK (+97.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 NOK → -1 139 NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 635.8k NOK. Reported fact