Org.nr 918 431 985 2017 → 2018 Year-over-year analysis

3M BUTIKKDRIFT AS: årsregnskap 2018 vs 2017

Grew 7% on revenue

approved 2019-03-26; registry 2019-07-04; journal 2019 614055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3M BUTIKKDRIFT AS. Revenue 1.22m NOK → 1.31m NOK (+7.2%). Net result +13.5k NOK → +12.0k NOK. Equity 58.0k NOK → 70.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3M BUTIKKDRIFT AS.

Scorecard

Revenue
1.22m NOK 1.31m NOK
+7.2%
Operating result
+16.0k NOK +15.5k NOK
-3.2%
Net result
+13.5k NOK +12.0k NOK
-11.4%
Equity
58.0k NOK 70.0k NOK
+20.7%
Cash
155.0k NOK 354.8k NOK
+128.9%
Total assets
184.9k NOK 370.5k NOK
+100.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.22m NOK to 1.31m NOK (+7.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 58.0k NOK → 70.0k NOK (equity ratio 31.3% → 18.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 155.0k NOK → 354.8k NOK (+128.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +16.0k NOK → +15.5k NOK (op. margin 1.3% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +13.5k NOK → +12.0k NOK (net margin 1.1% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 641 NOK → 761.1k NOK (0% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 535.0k NOK → 468.6k NOK (-12.4% YoY). Calculated