Org.nr 918 431 985 2018 → 2019 Year-over-year analysis

3M BUTIKKDRIFT AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, stronger earnings

approved 2020-04-30; registry 2020-08-06; journal 2020 655734

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3M BUTIKKDRIFT AS. Revenue 1.31m NOK → 1.43m NOK (+9.7%). Net result +12.0k NOK → +31.3k NOK. Equity 70.0k NOK → 101.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3M BUTIKKDRIFT AS.

Scorecard

Revenue
1.31m NOK 1.43m NOK
+9.7%
Operating result
+15.5k NOK +39.9k NOK
+157.9%
Net result
+12.0k NOK +31.3k NOK
+160.7%
Equity
70.0k NOK 101.2k NOK
+44.7%
Cash
354.8k NOK 506.4k NOK
+42.7%
Total assets
370.5k NOK 616.7k NOK
+66.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.31m NOK to 1.43m NOK (+9.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +15.5k NOK → +39.9k NOK (op. margin 1.2% → 2.8%). Calculated

  • ↑

    Net result improved

    Net result +12.0k NOK → +31.3k NOK (net margin 0.9% → 2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 70.0k NOK → 101.2k NOK (equity ratio 18.9% → 16.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 354.8k NOK → 506.4k NOK (+42.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 761.1k NOK → 837.5k NOK (58% → 58% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 468.6k NOK → 479.1k NOK (+2.2% YoY). Calculated