3M NORGE AS: årsregnskap 2006 vs 2005
Grew 11% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for 3M NORGE AS. Revenue 477.1k NOK → 531.5k NOK (+11.4%). Net result +41.1k NOK → +43.7k NOK. Equity 434.3k NOK → 478.0k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3M NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 477.1k NOK to 531.5k NOK (+11.4% YoY). Calculated
-
↑
Operating result improved
Operating result +55.6k NOK → +56.4k NOK (op. margin 11.7% → 10.6%). Calculated
-
↑
Net result improved
Net result +41.1k NOK → +43.7k NOK (net margin 8.6% → 8.2%). Calculated
-
↑
Equity strengthened
Book equity 434.3k NOK → 478.0k NOK (equity ratio 83.2% → 83.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 90.2k NOK → 19.10m NOK (19% → 3594% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 236.0k NOK → 286.6k NOK (+21.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 347.5k NOK → 3 NOK. Reported fact