Org.nr 914 307 635 2006 → 2007 Year-over-year analysis

3M NORGE AS: årsregnskap 2007 vs 2006

Grew 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 3M NORGE AS. Revenue 531.5k NOK → 563.6k NOK (+6.0%). Net result +43.7k NOK → +82.4k NOK. Equity 478.0k NOK → 539.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3M NORGE AS.

Scorecard

Revenue
531.5k NOK 563.6k NOK
+6.0%
Operating result
+56.4k NOK +98.7k NOK
+75.1%
Net result
+43.7k NOK +82.4k NOK
+88.4%
Equity
478.0k NOK 539.5k NOK
+12.9%
Cash
n/m 40.51m NOK
—
Total assets
575.4k NOK 643.8k NOK
+11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 531.5k NOK to 563.6k NOK (+6.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +56.4k NOK → +98.7k NOK (op. margin 10.6% → 17.5%). Calculated

  • ↑

    Net result improved

    Net result +43.7k NOK → +82.4k NOK (net margin 8.2% → 14.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 478.0k NOK → 539.5k NOK (equity ratio 83.1% → 83.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 19.10m NOK → 118.81m NOK (3594% → 21081% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 286.6k NOK → 296.1k NOK (+3.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 460.0k NOK. Reported fact