Org.nr 995 856 182 2013 → 2014 Year-over-year analysis

3MT COMMUNICATIONS AS: årsregnskap 2014 vs 2013

Grew 884% on revenue, cash halved-plus

approved 2015-06-30; registry 2015-07-22; journal 2015 629661

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3MT COMMUNICATIONS AS. Revenue 191.6k NOK → 1.88m NOK (+883.6%). Equity -45.1k NOK → 7.14m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3MT COMMUNICATIONS AS.

Scorecard

Revenue
191.6k NOK 1.88m NOK
+883.6%
Operating result
+16.6k NOK n/m
—
Equity
-45.1k NOK 7.14m NOK
+15951.8%
Cash
267.2k NOK 107.7k NOK
-59.7%
Total assets
541.3k NOK 397.1k NOK
-26.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 191.6k NOK to 1.88m NOK (+883.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -45.1k NOK → 7.14m NOK (equity ratio -8.3% → 1799.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.30×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 267.2k NOK → 107.7k NOK (-59.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.56m NOK → 2.78m NOK (814% → 147% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 409.2k NOK → 667.2k NOK (+63.1% YoY). Calculated