Org.nr 995 856 182 2014 → 2015 Year-over-year analysis

3MT COMMUNICATIONS AS: årsregnskap 2015 vs 2014

Shrank 65% on revenue, cash halved-plus

approved 2016-11-30; registry 2016-12-27; journal 2016 975118

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 3MT COMMUNICATIONS AS. Revenue 1.88m NOK → 655.8k NOK (-65.2%). Equity 7.14m NOK → 10 NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3MT COMMUNICATIONS AS.

Scorecard

Revenue
1.88m NOK 655.8k NOK
-65.2%
Equity
7.14m NOK 10 NOK
-100.0%
Cash
107.7k NOK 47.6k NOK
-55.8%
Total assets
397.1k NOK 263.4k NOK
-33.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.88m NOK to 655.8k NOK (-65.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.14m NOK → 10 NOK (equity ratio 1799.1% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.7k NOK → 47.6k NOK (-55.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.56× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 667.2k NOK → 93.7k NOK (-86.0% YoY). Calculated