Org.nr 916 252 773 2019 → 2020 Year-over-year analysis

3MT ENGINEERING AS: årsregnskap 2020 vs 2019

Grew 6256% on revenue, weaker earnings, cash halved-plus

registry 2021-08-03; journal 2021 604835

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3MT ENGINEERING AS. Revenue 1 125 NOK → 71.5k NOK (+6255.6%). Net result -40.0k NOK → -59.1k NOK. Equity 12.11m NOK → 12 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3MT ENGINEERING AS.

Scorecard

Revenue
1 125 NOK 71.5k NOK
+6255.6%
Operating result
-40.1k NOK -59.2k NOK
-47.6%
Net result
-40.0k NOK -59.1k NOK
-47.7%
Equity
12.11m NOK 12 NOK
-100.0%
Cash
257.2k NOK 13.2k NOK
-94.8%
Total assets
523.9k NOK 95.0k NOK
-81.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 125 NOK to 71.5k NOK (+6255.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -40.1k NOK → -59.2k NOK (op. margin -3562.7% → -82.7%). Calculated

  • ↓

    Net result weakened

    Net result -40.0k NOK → -59.1k NOK (net margin -3558.4% → -82.7%). Calculated

  • ↓

    Equity eroded

    Book equity 12.11m NOK → 12 NOK (equity ratio 2311.6% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 257.2k NOK → 13.2k NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 7 500 NOK. Reported fact