Org.nr 916 252 773 2020 → 2021 Year-over-year analysis

3MT ENGINEERING AS: årsregnskap 2021 vs 2020

Grew 437% on revenue, stronger earnings

registry 2022-06-04; journal 2022 422943

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3MT ENGINEERING AS. Revenue 71.5k NOK → 384.2k NOK (+437.3%). Net result -59.1k NOK → -8 272 NOK. Equity 12 NOK → 43.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3MT ENGINEERING AS.

Scorecard

Revenue
71.5k NOK 384.2k NOK
+437.3%
Operating result
-59.2k NOK -21.6k NOK
+63.4%
Net result
-59.1k NOK -8 272 NOK
+86.0%
Equity
12 NOK 43.7k NOK
+363958.3%
Cash
13.2k NOK 87.4k NOK
+559.9%
Total assets
95.0k NOK 94.9k NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 71.5k NOK to 384.2k NOK (+437.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -59.2k NOK → -21.6k NOK (op. margin -82.7% → -5.6%). Calculated

  • ↑

    Net result improved

    Net result -59.1k NOK → -8 272 NOK (net margin -82.7% → -2.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 12 NOK → 43.7k NOK (equity ratio 0.0% → 46.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 13.2k NOK → 87.4k NOK (+559.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 103.6k NOK → 3.39m NOK (145% → 883% of revenue). Calculated