3MW INTEGRITY AS: årsregnskap 2024 vs 2023
Shrank 17% on revenue, slipped into loss
approved 2025-06-30; registry 2025-07-14; journal 2025 666395
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 3MW INTEGRITY AS. Revenue 13.13m NOK → 10.88m NOK (-17.1%). Net result +1.31m NOK → -30.8k NOK. Equity 1.00m NOK → 3.97m NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 1.00m NOK → 3.97m NOK (equity ratio 21.3% → 138.8%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.00m NOK → 1.00m NOK (+4 258 NOK). Reported fact
-
↑
Payroll decreased
Salary cost 9.58m NOK → 9.15m NOK (73% → 84% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 13.13m NOK to 10.88m NOK (-17.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +1.68m NOK → -39.3k NOK (op. margin 12.8% → -0.4%). Calculated
-
↓
Fell into a net loss
Net result flipped from 1.31m NOK profit to a loss of 30.8k NOK. Calculated
-
↓
Cash fell
Bank deposits 692.5k NOK → 460.1k NOK (-33.6% YoY). Calculated