Org.nr 915 629 504 2024 → 2025 Year-over-year analysis

3MW INTEGRITY AS: årsregnskap 2025 vs 2024

Grew 9% on revenue, returned to profit

approved 2026-06-15; registry 2026-07-08; journal 2026 556404

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3MW INTEGRITY AS. Revenue 10.88m NOK → 11.89m NOK (+9.3%). Net result -30.8k NOK → +2.76m NOK. Equity 3.97m NOK → 1.01m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 3MW INTEGRITY AS.

Scorecard

Revenue
10.88m NOK 11.89m NOK
+9.3%
Operating result
-39.3k NOK +3.53m NOK
+9093.8%
Net result
-30.8k NOK +2.76m NOK
+9061.1%
Equity
3.97m NOK 1.01m NOK
-74.6%
Cash
460.1k NOK 363.0k NOK
-21.1%
Total assets
2.86m NOK 6.13m NOK
+114.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.88m NOK to 11.89m NOK (+9.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -39.3k NOK → +3.53m NOK (op. margin -0.4% → 29.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 30.8k NOK to a profit of 2.76m NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 9.15m NOK → 6.77m NOK (84% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.97m NOK → 1.01m NOK (equity ratio 138.8% → 16.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 460.1k NOK → 363.0k NOK (-21.1% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 5. Reported fact