Org.nr 921 142 862 2019 → 2020 Year-over-year analysis

3N INVEST AS: årsregnskap 2020 vs 2019

Grew 69% on revenue, slipped into loss

approved 2021-05-25; registry 2021-05-27; journal 2021 336727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3N INVEST AS. Revenue 132.0k NOK → 223.5k NOK (+69.3%). Net result +9 110 NOK → -35.6k NOK. Equity 85.2k NOK → 49.6k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3N INVEST AS.

Scorecard

Revenue
132.0k NOK 223.5k NOK
+69.3%
Operating result
+59.3k NOK +93.8k NOK
+58.3%
Net result
+9 110 NOK -35.6k NOK
-491.0%
Equity
85.2k NOK 49.6k NOK
-41.8%
Cash
679 NOK 7 516 NOK
+1006.9%
Total assets
2.41m NOK 5.26m NOK
+118.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 132.0k NOK to 223.5k NOK (+69.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +59.3k NOK → +93.8k NOK (op. margin 44.9% → 42.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 679 NOK → 7 516 NOK (+1006.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 9 110 NOK profit to a loss of 35.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 85.2k NOK → 49.6k NOK (equity ratio 3.5% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 69.6k NOK → 306.3k NOK. Reported fact