Org.nr 921 142 862 2018 → 2019 Year-over-year analysis

3N INVEST AS: årsregnskap 2019 vs 2018

Grew 300% on revenue, cash halved-plus

approved 2020-04-16; registry 2020-06-29; journal 2020 506621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3N INVEST AS. Revenue 33.0k NOK → 132.0k NOK (+300.0%). Net result +5 689 NOK → +9 110 NOK. Equity 94.3k NOK → 85.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3N INVEST AS.

Scorecard

Revenue
33.0k NOK 132.0k NOK
+300.0%
Operating result
+11.4k NOK +59.3k NOK
+417.6%
Net result
+5 689 NOK +9 110 NOK
+60.1%
Equity
94.3k NOK 85.2k NOK
-9.7%
Cash
13.7k NOK 679 NOK
-95.0%
Total assets
2.40m NOK 2.41m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 33.0k NOK to 132.0k NOK (+300.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.4k NOK → +59.3k NOK (op. margin 34.7% → 44.9%). Calculated

  • ↑

    Net result improved

    Net result +5 689 NOK → +9 110 NOK (net margin 17.2% → 6.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 94.3k NOK → 85.2k NOK (equity ratio 3.9% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.7k NOK → 679 NOK (-95.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation