Org.nr 925 037 664 2021 → 2022 Year-over-year analysis

3NEVA AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-05-04; registry 2023-05-15; journal 2023 407128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3NEVA AS. Revenue 151.9k NOK → 182 NOK (-99.9%). Net result -39.8k NOK → -281.1k NOK. Equity -4 301 NOK → -285.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3NEVA AS.

Scorecard

Revenue
151.9k NOK 182 NOK
-99.9%
Operating result
+46.2k NOK -143.9k NOK
-411.6%
Net result
-39.8k NOK -281.1k NOK
-605.9%
Equity
-4 301 NOK -285.4k NOK
-6535.8%
Cash
171.2k NOK 355.0k NOK
+107.3%
Total assets
2.21m NOK 2.61m NOK
+17.9%

What improved

  • ↑

    Cash rose

    Bank deposits 171.2k NOK → 355.0k NOK (+107.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 151.9k NOK to 182 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +46.2k NOK → -143.9k NOK (op. margin 30.4% → -79073.6%). Calculated

  • ↓

    Net result weakened

    Net result -39.8k NOK → -281.1k NOK (net margin -26.2% → -154452.2%). Calculated

  • ↓

    Equity eroded

    Book equity -4 301 NOK → -285.4k NOK (equity ratio -0.2% → -10.9%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 11.7k NOK (None YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation