Org.nr 925 037 664 2022 → 2023 Year-over-year analysis

3NEVA AS: årsregnskap 2023 vs 2022

Grew 32% on revenue, stronger earnings, cash halved-plus

approved 2024-05-15; registry 2024-05-23; journal 2024 430910

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3NEVA AS. Revenue 182 NOK → 240 NOK (+31.9%). Net result -281.1k NOK → -130.1k NOK. Equity -285.4k NOK → -415.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3NEVA AS.

Scorecard

Revenue
182 NOK 240 NOK
+31.9%
Operating result
-143.9k NOK +62.8k NOK
+143.6%
Net result
-281.1k NOK -130.1k NOK
+53.7%
Equity
-285.4k NOK -415.5k NOK
-45.6%
Cash
355.0k NOK 58.9k NOK
-83.4%
Total assets
2.61m NOK 2.25m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 182 NOK to 240 NOK (+31.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -143.9k NOK → +62.8k NOK (op. margin -79073.6% → 26169.2%). Calculated

  • ↑

    Net result improved

    Net result -281.1k NOK → -130.1k NOK (net margin -154452.2% → -54210.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -285.4k NOK → -415.5k NOK (equity ratio -10.9% → -18.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 355.0k NOK → 58.9k NOK (-83.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.7k NOK → 0 NOK (-100.0% YoY). Calculated