3NOR EIENDOM AS: årsregnskap 2013 vs 2012
Grew 285% on revenue, weaker earnings, cash halved-plus
approved 2014-01-19; registry 2014-07-30; journal 2014 616343
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 3NOR EIENDOM AS. Revenue 167.3k NOK → 643.2k NOK (+284.5%). Net result +29.5k NOK → +8 800 NOK. Equity 114.0k NOK → 582.9k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 167.3k NOK to 643.2k NOK (+284.5% YoY). Calculated
-
↑
Operating result improved
Operating result +85.2k NOK → +253.0k NOK (op. margin 51.0% → 39.3%). Calculated
-
↑
Equity strengthened
Book equity 114.0k NOK → 582.9k NOK (equity ratio 52.4% → 97.1%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.29× → 3.60×. Calculated
What deteriorated
-
↓
Net result weakened
Net result +29.5k NOK → +8 800 NOK (net margin 17.6% → 1.4%). Calculated
-
↓
Cash fell
Bank deposits 13.6k NOK → -3 355 NOK (-124.7% YoY). Calculated