FirmaIQ
Org.nr 896 991 752 2013 → 2014 Year-over-year analysis

3NOR EIENDOM AS: årsregnskap 2014 vs 2013

Shrank 61% on revenue

approved 2015-04-05; registry 2015-09-17; journal 2015 843996

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 3NOR EIENDOM AS. Revenue 643.2k NOK → 252.8k NOK (-60.7%). Net result +8 800 NOK → +8 800 NOK. Equity 582.9k NOK → 321.3k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Scorecard

Revenue
643.2k NOK 252.8k NOK
-60.7%
Operating result
+253.0k NOK +9 NOK
-100.0%
Net result
+8 800 NOK +8 800 NOK
0.0%
Equity
582.9k NOK 321.3k NOK
-44.9%
Cash
-3 355 NOK -24.9k NOK
-643.1%
Total assets
600.6k NOK 602.1k NOK
+0.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 643.2k NOK to 252.8k NOK (-60.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +253.0k NOK → +9 NOK (op. margin 39.3% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 582.9k NOK → 321.3k NOK (equity ratio 97.1% → 53.4%). Calculated

  • ↓

    Cash fell

    Bank deposits -3 355 NOK → -24.9k NOK (-643.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.60× → -0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated