Org.nr 896 991 752 2017 → 2018 Year-over-year analysis

3NOR EIENDOM AS: årsregnskap 2018 vs 2017

Shrank 82% on revenue, weaker earnings

approved 2019-06-30; registry 2019-07-09; journal 2019 643717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3NOR EIENDOM AS. Revenue 768.0k NOK → 141.6k NOK (-81.6%). Net result +237.6k NOK → +8 NOK. Equity 8.32m NOK → 573.7k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
768.0k NOK 141.6k NOK
-81.6%
Operating result
+236.9k NOK +265.3k NOK
+12.0%
Net result
+237.6k NOK +8 NOK
-100.0%
Equity
8.32m NOK 573.7k NOK
-93.1%
Cash
182.3k NOK 197.7k NOK
+8.4%
Total assets
790.7k NOK 64.0k NOK
-91.9%

What improved

  • ↑

    Operating result improved

    Operating result +236.9k NOK → +265.3k NOK (op. margin 30.8% → 187.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 182.3k NOK → 197.7k NOK (+8.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 768.0k NOK to 141.6k NOK (-81.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +237.6k NOK → +8 NOK (net margin 30.9% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 8.32m NOK → 573.7k NOK (equity ratio 1052.1% → 896.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.28× → -4.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 261.2k NOK → 569.0k NOK (+117.8% YoY). Calculated