Org.nr 896 991 752 2018 → 2019 Year-over-year analysis

3NOR EIENDOM AS: årsregnskap 2019 vs 2018

Grew 444% on revenue, slipped into loss

approved 2020-09-22; registry 2020-09-28; journal 2020 878807

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3NOR EIENDOM AS. Revenue 141.6k NOK → 769.6k NOK (+443.6%). Net result +8 NOK → -10.1k NOK. Equity 573.7k NOK → 563.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3NOR EIENDOM AS.

Scorecard

Revenue
141.6k NOK 769.6k NOK
+443.6%
Operating result
+265.3k NOK +5 252 NOK
-98.0%
Net result
+8 NOK -10.1k NOK
-125875.0%
Equity
573.7k NOK 563.7k NOK
-1.8%
Cash
197.7k NOK 120.7k NOK
-38.9%
Total assets
64.0k NOK 719.9k NOK
+1025.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 141.6k NOK to 769.6k NOK (+443.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +265.3k NOK → +5 252 NOK (op. margin 187.4% → 0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8 NOK profit to a loss of 10.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 573.7k NOK → 563.7k NOK (equity ratio 896.9% → 78.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 197.7k NOK → 120.7k NOK (-38.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 519 NOK → 11.2k NOK (0% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 569.0k NOK → 301.9k NOK (-46.9% YoY). Calculated