Org.nr 992 709 014 2016 → 2017 Year-over-year analysis

3P BIOTECH NORWAY AS: årsregnskap 2017 vs 2016

Grew 2965% on revenue, slipped into loss

approved 2018-03-20; registry 2018-03-22; journal 2018 243185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3P BIOTECH NORWAY AS. Revenue 1 194 NOK → 36.6k NOK (+2965.3%). Net result +123.9k NOK → -18.3k NOK. Equity 494.5k NOK → 476.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 3P BIOTECH NORWAY AS.

Scorecard

Revenue
1 194 NOK 36.6k NOK
+2965.3%
Operating result
n/m +18.3k NOK
—
Net result
+123.9k NOK -18.3k NOK
-114.8%
Equity
494.5k NOK 476.2k NOK
-3.7%
Cash
5 237 NOK 338.6k NOK
+6364.6%
Total assets
754.9k NOK 164.8k NOK
-78.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 194 NOK to 36.6k NOK (+2965.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5 237 NOK → 338.6k NOK (+6364.6% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 123.9k NOK profit to a loss of 18.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 494.5k NOK → 476.2k NOK (equity ratio 65.5% → 289.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 494.5k NOK → 476.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 55.9k NOK → 15.6k NOK (-72.0% YoY). Calculated