Org.nr 992 709 014 2017 → 2018 Year-over-year analysis

3P BIOTECH NORWAY AS: årsregnskap 2018 vs 2017

Shrank 27% on revenue, cash halved-plus

approved 2019-06-30; registry 2019-07-23; journal 2019 771333

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3P BIOTECH NORWAY AS. Revenue 36.6k NOK → 26.6k NOK (-27.3%). Equity 476.2k NOK → 382.3k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3P BIOTECH NORWAY AS.

Scorecard

Revenue
36.6k NOK 26.6k NOK
-27.3%
Operating result
+18.3k NOK +8 740 NOK
-52.2%
Net result
-18.3k NOK n/m
—
Equity
476.2k NOK 382.3k NOK
-19.7%
Cash
338.6k NOK 11.6k NOK
-96.6%
Total assets
164.8k NOK 1.63m NOK
+891.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.6k NOK to 26.6k NOK (-27.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +18.3k NOK → +8 740 NOK (op. margin 50.0% → 32.9%). Calculated

  • ↓

    Equity eroded

    Book equity 476.2k NOK → 382.3k NOK (equity ratio 289.0% → 23.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 338.6k NOK → 11.6k NOK (-96.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.17× → 0.77× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 96.1k NOK → 70.8k NOK. Reported fact