3P DISTRIBUSJON AS: årsregnskap 2016 vs 2015
Shrank 5% on revenue, stronger earnings
approved 2017-06-30; registry 2017-07-17; journal 2017 720672
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 3P DISTRIBUSJON AS. Revenue 71.1k NOK → 67.5k NOK (-5.1%). Net result -63.20bn NOK → -30.4k NOK. Equity -797.8k NOK → -828.2k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3P DISTRIBUSJON AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -61.04bn NOK → -30.4k NOK (op. margin -85859167.1% → -45.0%). Calculated
-
↑
Net result improved
Net result -63.20bn NOK → -30.4k NOK (net margin -88906017.3% → -45.0%). Calculated
-
↑
Cash rose
Bank deposits 272 NOK → 149.3k NOK (+54779.4% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 71.1k NOK to 67.5k NOK (-5.1% YoY). Calculated
-
↓
Equity eroded
Book equity -797.8k NOK → -828.2k NOK (equity ratio -484.4% → -726.1%). Calculated
-
↓
COGS moved
COGS / varekostnad -55.1k NOK → 53.2k NOK (+196.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -726.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation