Org.nr 978 618 855 2016 → 2017 Year-over-year analysis

3P DISTRIBUSJON AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2018-06-28; registry 2018-07-17; journal 2018 718138

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3P DISTRIBUSJON AS. Revenue 67.5k NOK → 0 NOK (-100.0%). Net result -30.4k NOK → -136.2k NOK. Equity -828.2k NOK → -964.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3P DISTRIBUSJON AS.

Scorecard

Revenue
67.5k NOK 0 NOK
-100.0%
Operating result
-30.4k NOK -123.6k NOK
-306.7%
Net result
-30.4k NOK -136.2k NOK
-348.1%
Equity
-828.2k NOK -964.3k NOK
-16.4%
Cash
149.3k NOK 1 442 NOK
-99.0%
Total assets
114.1k NOK 36.1k NOK
-68.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 67.5k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -30.4k NOK → -123.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -30.4k NOK → -136.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -828.2k NOK → -964.3k NOK (equity ratio -726.1% → -2672.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 149.3k NOK → 1 442 NOK (-99.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2672.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation