Org.nr 978 618 855 2017 → 2018 Year-over-year analysis

3P DISTRIBUSJON AS: årsregnskap 2018 vs 2017

Returned to profit

approved 2019-05-23; registry 2019-07-24; journal 2019 778973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 3P DISTRIBUSJON AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -136.2k NOK → +24.2k NOK. Equity -964.3k NOK → -988.6k NOK.

On the constructive side: operating result improved; turned profitable; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3P DISTRIBUSJON AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-123.6k NOK -22.6k NOK
+81.7%
Net result
-136.2k NOK +24.2k NOK
+117.8%
Equity
-964.3k NOK -988.6k NOK
-2.5%
Cash
1 442 NOK 4 100 NOK
+184.3%
Total assets
36.1k NOK 22.2k NOK
-38.5%

What improved

  • ↑

    Operating result improved

    Operating result -123.6k NOK → -22.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 136.2k NOK to a profit of 24.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 442 NOK → 4 100 NOK (+184.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -964.3k NOK → -988.6k NOK (equity ratio -2672.2% → -4454.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4454.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 71.2k NOK → 3 830 NOK (-94.6% YoY). Calculated