Org.nr 912 610 497 2020 → 2021 Year-over-year analysis

3P LOGISTIKK AS: årsregnskap 2021 vs 2020

Grew 10% on revenue

approved 2022-04-08; registry 2022-05-05; journal 2022 205827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 3P LOGISTIKK AS. Revenue 16.53m NOK → 18.14m NOK (+9.8%). Net result +1.27m NOK → +1.36m NOK. Equity 5.36m NOK → 6.72m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3P LOGISTIKK AS.

Scorecard

Revenue
16.53m NOK 18.14m NOK
+9.8%
Operating result
+1.68m NOK +1.62m NOK
-3.7%
Net result
+1.27m NOK +1.36m NOK
+7.0%
Equity
5.36m NOK 6.72m NOK
+25.4%
Cash
71.1k NOK 426.6k NOK
+500.2%
Total assets
10.94m NOK 12.61m NOK
+15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.53m NOK to 18.14m NOK (+9.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.27m NOK → +1.36m NOK (net margin 7.7% → 7.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.36m NOK → 6.72m NOK (equity ratio 49.0% → 53.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 71.1k NOK → 426.6k NOK (+500.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.68m NOK → +1.62m NOK (op. margin 10.2% → 8.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 531.9k NOK → 944.3k NOK (+77.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 90.8k NOK → 1.63m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 7. Reported fact