Org.nr 912 610 497 2021 → 2022 Year-over-year analysis

3P LOGISTIKK AS: årsregnskap 2022 vs 2021

Grew 46% on revenue, weaker earnings

approved 2023-06-20; registry 2023-07-12; journal 2023 575187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3P LOGISTIKK AS. Revenue 18.14m NOK → 26.56m NOK (+46.4%). Net result +1.36m NOK → +935.0k NOK. Equity 6.72m NOK → 7.39m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3P LOGISTIKK AS.

Scorecard

Revenue
18.14m NOK 26.56m NOK
+46.4%
Operating result
+1.62m NOK +1.40m NOK
-13.3%
Net result
+1.36m NOK +935.0k NOK
-31.3%
Equity
6.72m NOK 7.39m NOK
+9.9%
Cash
426.6k NOK 889.9k NOK
+108.6%
Total assets
12.61m NOK 15.38m NOK
+22.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.14m NOK to 26.56m NOK (+46.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.72m NOK → 7.39m NOK (equity ratio 53.3% → 48.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 426.6k NOK → 889.9k NOK (+108.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.62m NOK → +1.40m NOK (op. margin 8.9% → 5.3%). Calculated

  • ↓

    Net result weakened

    Net result +1.36m NOK → +935.0k NOK (net margin 7.5% → 3.5%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 944.3k NOK → 911.4k NOK (-3.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.63m NOK → 1.78m NOK. Reported fact