Org.nr 912 610 497 2022 → 2023 Year-over-year analysis

3P LOGISTIKK AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, slipped into loss

approved 2024-06-28; registry 2024-07-11; journal 2024 614045

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3P LOGISTIKK AS. Revenue 26.56m NOK → 32.75m NOK (+23.3%). Net result +935.0k NOK → -180.2k NOK. Equity 7.39m NOK → 7.21m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 3P LOGISTIKK AS.

Scorecard

Revenue
26.56m NOK 32.75m NOK
+23.3%
Operating result
+1.40m NOK +788.5k NOK
-43.7%
Net result
+935.0k NOK -180.2k NOK
-119.3%
Equity
7.39m NOK 7.21m NOK
-2.4%
Cash
889.9k NOK 585.0k NOK
-34.3%
Total assets
15.38m NOK 14.37m NOK
-6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.56m NOK to 32.75m NOK (+23.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.40m NOK → +788.5k NOK (op. margin 5.3% → 2.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 935.0k NOK profit to a loss of 180.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.39m NOK → 7.21m NOK (equity ratio 48.0% → 50.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 889.9k NOK → 585.0k NOK (-34.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.02m NOK → 7.00m NOK (19% → 21% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 911.4k NOK → 794.9k NOK (-12.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.78m NOK → 777.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 13. Reported fact