3PRI AS: årsregnskap 2021 vs 2020
Shrank 61% on revenue, stronger earnings
approved 2022-05-24; registry 2022-05-30; journal 2022 355284
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 3PRI AS. Revenue 187.5k NOK → 73.6k NOK (-60.7%). Net result +149 NOK → +10.2k NOK. Equity 30.1k NOK → 40.3k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Net constructive year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +132 NOK → +12.9k NOK (op. margin 0.1% → 17.5%). Calculated
-
↑
Net result improved
Net result +149 NOK → +10.2k NOK (net margin 0.1% → 13.9%). Calculated
-
↑
Equity strengthened
Book equity 30.1k NOK → 40.3k NOK (equity ratio 13.6% → 14.5%). Calculated
-
↑
Cash rose
Bank deposits 220.4k NOK → 277.8k NOK (+26.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 187.5k NOK to 73.6k NOK (-60.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 185.4k NOK → 1.79m NOK (99% → 2432% of revenue). Calculated