Org.nr 922 162 719 2021 → 2022 Year-over-year analysis

3PRI AS: årsregnskap 2022 vs 2021

Grew 165% on revenue

approved 2023-04-20; registry 2023-05-02; journal 2023 379750

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3PRI AS. Revenue 73.6k NOK → 195.2k NOK (+165.1%). Net result +10.2k NOK → +625 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3PRI AS.

Scorecard

Revenue
73.6k NOK 195.2k NOK
+165.1%
Operating result
+12.9k NOK +809 NOK
-93.7%
Net result
+10.2k NOK +625 NOK
-93.9%
Equity
40.3k NOK n/m
—
Cash
277.8k NOK 273.8k NOK
-1.4%
Total assets
277.8k NOK 273.8k NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 73.6k NOK to 195.2k NOK (+165.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.9k NOK → +809 NOK (op. margin 17.5% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +10.2k NOK → +625 NOK (net margin 13.9% → 0.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 277.8k NOK → 273.8k NOK (-1.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.79m NOK → 2.11m NOK (2432% → 1079% of revenue). Calculated