Org.nr 898 310 132 2022 → 2023 Year-over-year analysis

3PROSJEKT AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, weaker earnings

approved 2024-05-08; registry 2024-06-24; journal 2024 536484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3PROSJEKT AS. Revenue 5.03m NOK → 5.99m NOK (+19.1%). Net result +82.0k NOK → +20.2k NOK. Equity 226.3k NOK → 246.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 3PROSJEKT AS.

Scorecard

Revenue
5.03m NOK 5.99m NOK
+19.1%
Operating result
+249.7k NOK +201.5k NOK
-19.3%
Net result
+82.0k NOK +20.2k NOK
-75.3%
Equity
226.3k NOK 246.6k NOK
+8.9%
Cash
479.0k NOK 508.8k NOK
+6.2%
Total assets
241.4k NOK 2.26m NOK
+836.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.03m NOK to 5.99m NOK (+19.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 226.3k NOK → 246.6k NOK (equity ratio 93.8% → 10.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 479.0k NOK → 508.8k NOK (+6.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +249.7k NOK → +201.5k NOK (op. margin 5.0% → 3.4%). Calculated

  • ↓

    Net result weakened

    Net result +82.0k NOK → +20.2k NOK (net margin 1.6% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.30m NOK → 3.01m NOK (46% → 50% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.05m NOK → 2.01m NOK (-2.0% YoY). Calculated