Org.nr 898 310 132 2023 → 2024 Year-over-year analysis

3PROSJEKT AS: årsregnskap 2024 vs 2023

Shrank 38% on revenue, stronger earnings, cash halved-plus

approved 2025-06-06; registry 2025-06-14; journal 2025 537540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3PROSJEKT AS. Revenue 5.99m NOK → 3.69m NOK (-38.4%). Net result +20.2k NOK → +55.5k NOK. Equity 246.6k NOK → 302.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3PROSJEKT AS.

Scorecard

Revenue
5.99m NOK 3.69m NOK
-38.4%
Operating result
+201.5k NOK +271.7k NOK
+34.8%
Net result
+20.2k NOK +55.5k NOK
+174.4%
Equity
246.6k NOK 302.1k NOK
+22.5%
Cash
508.8k NOK 18.5k NOK
-96.4%
Total assets
2.26m NOK 1.48m NOK
-34.4%

What improved

  • ↑

    Operating result improved

    Operating result +201.5k NOK → +271.7k NOK (op. margin 3.4% → 7.4%). Calculated

  • ↑

    Net result improved

    Net result +20.2k NOK → +55.5k NOK (net margin 0.3% → 1.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 246.6k NOK → 302.1k NOK (equity ratio 10.9% → 20.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.01m NOK → 1.25m NOK (50% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.99m NOK to 3.69m NOK (-38.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 508.8k NOK → 18.5k NOK (-96.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.01m NOK → 1.50m NOK (-25.7% YoY). Calculated