3PROSJEKT AS: årsregnskap 2025 vs 2024
Grew 57% on revenue
approved 2026-06-11; registry 2026-06-13; journal 2026 540385
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3PROSJEKT AS. Revenue 3.69m NOK → 5.80m NOK (+57.3%). Net result +55.5k NOK → +49.3k NOK. Equity 302.1k NOK → 351.4k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3PROSJEKT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.69m NOK to 5.80m NOK (+57.3% YoY). Calculated
-
↑
Equity strengthened
Book equity 302.1k NOK → 351.4k NOK (equity ratio 20.4% → 22.0%). Calculated
-
↑
Cash rose
Bank deposits 18.5k NOK → 152.9k NOK (+725.3% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +271.7k NOK → +200.7k NOK (op. margin 7.4% → 3.5%). Calculated
-
↓
Net result weakened
Net result +55.5k NOK → +49.3k NOK (net margin 1.5% → 0.9%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.76× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.25m NOK → 2.01m NOK (34% → 35% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.50m NOK → 2.64m NOK (+76.2% YoY). Calculated