3R LANDMÅLING AS: årsregnskap 2022 vs 2021
Shrank 93% on revenue, stronger earnings
approved 2023-04-13; registry 2023-04-27; journal 2023 372635
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 3R LANDMÅLING AS. Revenue 918.1k NOK → 62.9k NOK (-93.2%). Net result +110.3k NOK → +250.8k NOK. Equity 149.3k NOK → 400.1k NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.
Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3R LANDMÅLING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +138.3k NOK → +321.7k NOK (op. margin 15.1% → 511.7%). Calculated
-
↑
Net result improved
Net result +110.3k NOK → +250.8k NOK (net margin 12.0% → 399.0%). Calculated
-
↑
Equity strengthened
Book equity 149.3k NOK → 400.1k NOK (equity ratio 20.2% → 130.1%). Calculated
-
↑
Cash rose
Bank deposits 192.8k NOK → 332.4k NOK (+72.4% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 918.1k NOK to 62.9k NOK (-93.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.45× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 414 NOK → 1.48m NOK (0% → 2356% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 1 584 NOK → 24.5k NOK (+1446.1% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 228.3k NOK → 299.3k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 3. Reported fact