Org.nr 827 128 392 2022 → 2023 Year-over-year analysis

3R LANDMÅLING AS: årsregnskap 2023 vs 2022

Grew 8780% on revenue, stronger earnings, fresh owner capital

approved 2024-04-11; registry 2024-04-22; journal 2024 367892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3R LANDMÅLING AS. Revenue 62.9k NOK → 5.58m NOK (+8779.9%). Net result +250.8k NOK → +435.4k NOK. Equity 400.1k NOK → 835.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3R LANDMÅLING AS.

Scorecard

Revenue
62.9k NOK 5.58m NOK
+8779.9%
Operating result
+321.7k NOK +560.9k NOK
+74.4%
Net result
+250.8k NOK +435.4k NOK
+73.6%
Equity
400.1k NOK 835.5k NOK
+108.8%
Cash
332.4k NOK 874.4k NOK
+163.0%
Total assets
307.6k NOK 1.92m NOK
+524.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 62.9k NOK to 5.58m NOK (+8779.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +321.7k NOK → +560.9k NOK (op. margin 511.7% → 10.0%). Calculated

  • ↑

    Net result improved

    Net result +250.8k NOK → +435.4k NOK (net margin 399.0% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 400.1k NOK → 835.5k NOK (equity ratio 130.1% → 43.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 332.4k NOK → 874.4k NOK (+163.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.48m NOK → 1.62m NOK (2356% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 24.5k NOK → 2.01m NOK (+8107.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 299.3k NOK → 219.6k NOK. Reported fact