Org.nr 989 086 111 2018 → 2019 Year-over-year analysis

3RIV AS: årsregnskap 2019 vs 2018

Shrank 41% on revenue, stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-10-08; journal 2020 925570

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3RIV AS. Revenue 95.1k NOK → 56.6k NOK (-40.5%). Net result +4 869 NOK → +15.8k NOK. Equity 5.99m NOK → 6.01m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3RIV AS.

Scorecard

Revenue
95.1k NOK 56.6k NOK
-40.5%
Operating result
+31.5k NOK +16.6k NOK
-47.2%
Net result
+4 869 NOK +15.8k NOK
+224.3%
Equity
5.99m NOK 6.01m NOK
+0.3%
Cash
38.5k NOK 2 940 NOK
-92.4%
Total assets
6.77m NOK 6.75m NOK
-0.3%

What improved

  • ↑

    Net result improved

    Net result +4 869 NOK → +15.8k NOK (net margin 5.1% → 27.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.99m NOK → 6.01m NOK (equity ratio 88.5% → 89.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 95.1k NOK to 56.6k NOK (-40.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.5k NOK → +16.6k NOK (op. margin 33.1% → 29.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.5k NOK → 2 940 NOK (-92.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.40× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.0k NOK → 45.2k NOK. Reported fact