Org.nr 989 086 111 2019 → 2020 Year-over-year analysis

3RIV AS: årsregnskap 2020 vs 2019

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2021-08-09; registry 2021-08-19; journal 2021 649561

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3RIV AS. Revenue 56.6k NOK → 42.2k NOK (-25.4%). Net result +15.8k NOK → -158.0k NOK. Equity 6.01m NOK → 6.45m NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3RIV AS.

Scorecard

Revenue
56.6k NOK 42.2k NOK
-25.4%
Operating result
+16.6k NOK -181.8k NOK
-1192.6%
Net result
+15.8k NOK -158.0k NOK
-1100.6%
Equity
6.01m NOK 6.45m NOK
+7.3%
Cash
2 940 NOK 215 NOK
-92.7%
Total assets
6.75m NOK 6.46m NOK
-4.3%

What improved

  • ↑

    Equity strengthened

    Book equity 6.01m NOK → 6.45m NOK (equity ratio 89.0% → 99.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 516.07×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 56.6k NOK to 42.2k NOK (-25.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +16.6k NOK → -181.8k NOK (op. margin 29.4% → -430.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 15.8k NOK profit to a loss of 158.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2 940 NOK → 215 NOK (-92.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 45.2k NOK → 55.2k NOK. Reported fact