FirmaIQ
Org.nr 977 385 369 2001 → 2002 Year-over-year analysis

3RW ARKITEKTER AS: årsregnskap 2002 vs 2001

Grew 295% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for 3RW ARKITEKTER AS. Revenue 696.2k NOK → 2.75m NOK (+294.5%). Equity 104.2k NOK → 67.2k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3RW ARKITEKTER AS.

At a glance

Scorecard

Revenue
696.2k NOK 2.75m NOK
+294.5%
Operating result
+380.3k NOK -42.8k NOK
-111.2%
Equity
104.2k NOK 67.2k NOK
-35.6%
Total assets
749.9k NOK 630.7k NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 696.2k NOK to 2.75m NOK (+294.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.90m NOK → 1.93m NOK (417% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +380.3k NOK → -42.8k NOK (op. margin 54.6% → -1.6%). Calculated

  • ↓

    Equity eroded

    Book equity 104.2k NOK → 67.2k NOK (equity ratio 13.9% → 10.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3 775 NOK → 246.3k NOK (+6423.7% YoY). Calculated