3RW ARKITEKTER AS: årsregnskap 2003 vs 2002
Grew 83% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for 3RW ARKITEKTER AS. Revenue 2.75m NOK → 5.04m NOK (+83.3%). Equity 67.2k NOK → 256.3k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3RW ARKITEKTER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.75m NOK to 5.04m NOK (+83.3% YoY). Calculated
-
↑
Operating result improved
Operating result -42.8k NOK → +1.05m NOK (op. margin -1.6% → 20.8%). Calculated
-
↑
Equity strengthened
Book equity 67.2k NOK → 256.3k NOK (equity ratio 10.7% → 25.8%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.93× → 1.17×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 1.93m NOK → 2.49m NOK (70% → 49% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 246.3k NOK → 794.3k NOK (+222.5% YoY). Calculated